Case Study

Sundown

You can acquire this active vacation rental property

This property is currently listed for sale

Initial Cash Investment

$600,000

Property Purchase Price

$1,900,000

Current Equity Gain

$1,600,000

Current Property Value

$3,500,000

Cap Rate

12.9%

Cash-on-Cash

26%

Gross Revenue

$428,400

Annual Net Take Home For Owner

$160,000

Projected Long Term Rental Annual Net

ROI

Total Cash ROI

Property Sale Price

Featured amenities

Basketball Court

Pool

Hot Tub

Game Room

Volleyball Court

Guest Reviews

"This was the best AirBnB we have ever stayed at. The house is perfect - it has everything you can think of. The team was kind and responsive. Thank you so much for an incredible stay!"

"Couldn’t recommend this place any more for a large group or multiple families. The bunk room and separate wings of the house were perfect. Pool and outdoor areas were a blast and the kitchen, multiple family rooms allowed for great laughs."

send this for later

Send this case study to your email and review later.

Thank you! Your submission has been received!

Oops! Something went wrong while submitting the form.